{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["封面二","项目投资汇总表"],"not_rendered":{"external_links":2,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面二","index":0,"n_rows":16,"n_cols":8,"rows_kept":16,"merged":[[0,1,0,6],[1,1,1,6],[2,0,2,1],[2,3,2,7],[3,0,3,1],[3,3,3,7],[4,0,4,1],[4,6,4,7],[5,0,5,1],[5,2,5,3],[5,6,5,7],[6,0,6,1],[6,2,6,3],[6,6,6,7],[7,0,7,1],[7,6,7,7],[8,0,8,1],[8,2,8,3],[8,6,8,7],[9,0,9,1],[9,2,9,3],[9,6,9,7],[10,0,10,1],[10,6,10,7],[11,0,11,1],[11,2,11,3],[11,6,11,7],[12,0,12,1],[12,2,12,3],[12,6,12,7],[13,0,13,1],[13,6,13,7],[14,0,14,1],[14,2,14,3],[14,6,14,7],[15,1,15,6]],"flags":["formulas_cached_only"]}
["","（新建）环境监测职业技能培训训练基地"]
["","预 算 价","","","","","",""]
["预   算   价 ","","（小写）：",{"v":915835.7999999999,"d":"915835.80"},"","","",""]
["","","（大写）：","玖拾壹万伍仟捌佰叁拾伍元捌角零分","","","",""]
["","","","","","","",""]
["建 设 单 位：","","","","","工程造价\r\n咨询企业：","",""]
["","","(单位盖章)","","","","(单位盖章)",""]
["","","","","","","",""]
["法定代表人\r\n或其授权人：","","","","","法定代表人\r\n或其授权人：","",""]
["","","(签字或盖章)","","","","(签字或盖章)",""]
["","","","","","","",""]
["编  制  人：","","","","","复  核  人：","",""]
["","","(造价人员签字盖专用章)","","","","(造价工程师签字盖专用章)",""]
["","","","","","","",""]
["编 制 时 间：","","2023-04-26",null,"","复 核 时 间：","2023-04-26"]
["","","","","","",""," "]

{"sheet":"项目投资汇总表","index":1,"n_rows":11,"n_cols":7,"rows_kept":11,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,6],[2,1,2,2],[2,5,2,6],[3,1,3,2],[3,5,3,6],[4,1,4,2],[4,5,4,6],[5,1,5,2],[5,5,5,6],[6,1,6,2],[6,5,6,6],[7,1,7,2],[7,5,7,6],[8,1,8,2],[8,5,8,6],[9,0,9,2],[9,5,9,6]],"flags":["formulas_cached_only"]}
["项目投资汇总表"]
["工程名称：",null,"（新建）环境监测职业技能培训训练基地"]
["序号","内容名称",null,"金额（元）","费用计算","备注"]
["一","建安费用",null,{"v":915835.7999999999,"d":"915,835.80"},"-","-"]
[1,"设备",null,{"v":786144.44,"d":"786,144.44"},null,"详见项目清单"]
[1.1,"实训仪器设备",null,{"v":620360,"d":"620,360.00"}]
[1.2,"教学信息化",null,{"v":66494.44,"d":"66,494.44"}]
[1.3,"实验室家具",null,{"v":99290,"d":"99,290.00"}]
[2,"室内装修修缮",null,{"v":129691.36,"d":"129,691.36"},null,"详见预算书"]
["合计",null,null,{"v":915835.7999999999,"d":"915,835.80"},"一","-"]
[{"$nulls":5},"编制日期：","2023-04-26"]